🛡️ Public data only — no PHI permitted on this instance.

HOSP

SUMMIT PACIFIC MEDICAL CENTER

CCN 501304|LOC ELMA, WA|BEDS 10|NPR $73.6M|MARGIN 9.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: SUMMIT PACIFIC MEDICAL CENTER

/ 100 (C)

+$5.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$73.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

▲RCM uplift of $5.4M (+736bps)

RISKS

▼High Medicare dependence (71%)

▼Elevated distress risk (42%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$73.6M

Net Patient Revenue

9.1%

Operating Margin

$6.7M

Net Income

Licensed Beds

$7,356K

Revenue per Bed

$66.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 71%■ MEDICAID · 3%■ COMMERCIAL · 26%

Score Breakdown

SCComposite · 40/100

Component	Score	Max	%
Market Position	10	35	28%
Financial Health	18	25	73%
Operational Quality	0	20	0%
Competitive Moat	4	20	19%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
500002	PROV ST MARY MEDICAL CENTER	95	$0M
500003	PHD#1 DBA SKAGIT VALLEY HOSPITAL	137	$0M
500005	VIRGINIA MASON MEDICAL CENTER	222	$0M
500007	ISLAND HOSPITAL	43	$0M
500008	UNIVERSITY OF WASHINGTON MED CTR	592	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WAStart Diligence · creates a deal from HCRIS