🛡️ Public data only — no PHI permitted on this instance.

HOSP

UNIVERSITY OF WASHINGTON MED CTR

CCN 500008|LOC SEATTLE, WA|BEDS 592|NPR $2,017.1M|MARGIN -14.4%

C-

SeekingChartis Score

INVESTMENT THESIS

Buy: UNIVERSITY OF WASHINGTON MED CTR

/ 100 (B)

+$148.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$2.02B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

61%

CATALYSTS

▲RCM uplift of $148.5M (+736bps)

▲Platform-sized facility

RISKS

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$2,017.1M

Net Patient Revenue

-14.4%

Operating Margin

$-290.5M

Net Income

592

Licensed Beds

$3,407K

Revenue per Bed

$2,307.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 25%■ MEDICAID · 5%■ COMMERCIAL · 70%

Score Breakdown

SCComposite · 54/100

Component	Score	Max	%
Market Position	32	35	90%
Financial Health	4	25	17%
Operational Quality	0	20	0%
Competitive Moat	8	20	39%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
500002	PROV ST MARY MEDICAL CENTER	95	$0M
500003	PHD#1 DBA SKAGIT VALLEY HOSPITAL	137	$0M
500005	VIRGINIA MASON MEDICAL CENTER	222	$0M
500007	ISLAND HOSPITAL	43	$0M
500011	HIGHLINE MEDICAL CENTER	132	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WAStart Diligence · creates a deal from HCRIS