🛡️ Public data only — no PHI permitted on this instance.

HOSP

PHD#1 DBA SKAGIT VALLEY HOSPITAL

CCN 500003|LOC MOUNT VERNON, WA|BEDS 137|NPR $414.3M|MARGIN -17.9%

SeekingChartis Score

INVESTMENT THESIS

Buy: PHD#1 DBA SKAGIT VALLEY HOSPITAL

/ 100 (B)

+$30.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$414.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

63%

CATALYSTS

▲RCM uplift of $30.5M (+736bps)

RISKS

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$414.3M

Net Patient Revenue

-17.9%

Operating Margin

$-74.4M

Net Income

137

Licensed Beds

$3,024K

Revenue per Bed

$488.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 32%■ MEDICAID · 3%■ COMMERCIAL · 65%

Score Breakdown

SCComposite · 28/100

Component	Score	Max	%
Market Position	17	35	49%
Financial Health	3	25	13%
Operational Quality	0	20	0%
Competitive Moat	2	20	9%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
500002	PROV ST MARY MEDICAL CENTER	95	$0M
500005	VIRGINIA MASON MEDICAL CENTER	222	$0M
500007	ISLAND HOSPITAL	43	$0M
500008	UNIVERSITY OF WASHINGTON MED CTR	592	$0M
500011	HIGHLINE MEDICAL CENTER	132	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WAStart Diligence · creates a deal from HCRIS