🛡️ Public data only — no PHI permitted on this instance.

HOSP

TRISTAR CENTENNIAL MEDICAL CENTER

CCN 440161|LOC NASHVILLE, TN|BEDS 598|NPR $991.8M|MARGIN 23.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: TRISTAR CENTENNIAL MEDICAL CENTER

/ 100 (C)

+$73.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$991.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

▲RCM uplift of $73.0M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (43%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$991.8M

Net Patient Revenue

23.0%

Operating Margin

$228.0M

Net Income

598

Licensed Beds

$1,659K

Revenue per Bed

$763.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 18%■ MEDICAID · 7%■ COMMERCIAL · 75%

Score Breakdown

SCComposite · 86/100

Component	Score	Max	%
Market Position	30	35	86%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	14	20	70%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
440001	UNICOI COUNTY HOSPITAL	8	$0M
440002	JACKSON-MADISON COUNTY GENERAL HOSP	580	$0M
440003	SUMNER REGIONAL MEDICAL CENTER	138	$0M
440006	SKYLINE MEDICAL CENTER	350	$0M
440007	UNITY MEDICAL CENTER	49	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TNStart Diligence · creates a deal from HCRIS