🛡️ Public data only — no PHI permitted on this instance.

HOSP

UNICOI COUNTY HOSPITAL

CCN 440001|LOC ERWIN, TN|BEDS 8|NPR $12.7M|MARGIN -4.9%

SeekingChartis Score

INVESTMENT THESIS

Selective: UNICOI COUNTY HOSPITAL

/ 100 (C)

+$934K

EBITDA Uplift

+738bps

Margin Δ

0.0%

Op Margin

$12.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

60%

CATALYSTS

RISKS

▼Elevated distress risk (40%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$12.7M

Net Patient Revenue

-4.9%

Operating Margin

$-0.6M

Net Income

Licensed Beds

$1,582K

Revenue per Bed

$13.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 28%■ MEDICAID · 3%■ COMMERCIAL · 69%

Score Breakdown

SCComposite · 16/100

Component	Score	Max	%
Market Position	6	35	16%
Financial Health	7	25	27%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
440002	JACKSON-MADISON COUNTY GENERAL HOSP	580	$0M
440003	SUMNER REGIONAL MEDICAL CENTER	138	$0M
440006	SKYLINE MEDICAL CENTER	350	$0M
440007	UNITY MEDICAL CENTER	49	$0M
440008	HENDERSON COUNTY COMMUNITY HOSPITAL	36	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TNStart Diligence · creates a deal from HCRIS