🛡️ Public data only — no PHI permitted on this instance.

HOSP

ST. LUKES CUSHING HOSPITAL

CCN 170133|LOC LEAVENWORTH, KS|BEDS 8|NPR $6.6M|MARGIN -100.0%

SeekingChartis Score

INVESTMENT THESIS

Pass: ST. LUKES CUSHING HOSPITAL

/ 100 (D)

+$497K

EBITDA Uplift

+751bps

Margin Δ

0.0%

Op Margin

$6.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

44%

CATALYSTS

RISKS

▼High Medicare dependence (59%)

▼Elevated distress risk (56%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$6.6M

Net Patient Revenue

-100.0%

Operating Margin

$-7.7M

Net Income

Licensed Beds

$826K

Revenue per Bed

$14.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 59%■ MEDICAID · 0%■ COMMERCIAL · 41%

Score Breakdown

SCComposite · 6/100

Component	Score	Max	%
Market Position	4	35	12%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
170006	VIA CHRISTI HOSPITAL PITTSBURG INC.	64	$0M
170009	SAINT JOHN HOSPITAL	22	$0M
170012	SALINA REGIONAL HEALTH CENTER	177	$0M
170013	HAYS MEDICAL CENTER INC.	136	$0M
170014	ADVENTHEALTH OTTAWA	36	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN KSStart Diligence · creates a deal from HCRIS