🛡️ Public data only — no PHI permitted on this instance.

HOSP

SAINT JOHN HOSPITAL

CCN 170009|LOC LEAVENWORTH, KS|BEDS 22|NPR $26.9M|MARGIN -20.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: SAINT JOHN HOSPITAL

/ 100 (C)

+$2.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$26.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

51%

CATALYSTS

RISKS

▼Elevated distress risk (49%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$26.9M

Net Patient Revenue

-20.8%

Operating Margin

$-5.6M

Net Income

Licensed Beds

$1,222K

Revenue per Bed

$32.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 49%■ MEDICAID · 0%■ COMMERCIAL · 51%

Score Breakdown

SCComposite · 13/100

Component	Score	Max	%
Market Position	8	35	22%
Financial Health	2	25	10%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
170006	VIA CHRISTI HOSPITAL PITTSBURG INC.	64	$0M
170012	SALINA REGIONAL HEALTH CENTER	177	$0M
170013	HAYS MEDICAL CENTER INC.	136	$0M
170014	ADVENTHEALTH OTTAWA	36	$0M
170016	ST.FRANCIS HEALTH CENTER	228	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN KSStart Diligence · creates a deal from HCRIS