🛡️ Public data only — no PHI permitted on this instance.

HOSP

UNION HOSPITAL INC.

CCN 150023|LOC TERRE HAUTE, IN|BEDS 258|NPR $581.9M|MARGIN 3.8%

SeekingChartis Score

INVESTMENT THESIS

Buy: UNION HOSPITAL INC.

/ 100 (B)

+$42.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$581.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

▲RCM uplift of $42.8M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (42%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$581.9M

Net Patient Revenue

3.8%

Operating Margin

$22.1M

Net Income

258

Licensed Beds

$2,255K

Revenue per Bed

$559.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 34%■ MEDICAID · 1%■ COMMERCIAL · 65%

Score Breakdown

SCComposite · 49/100

Component	Score	Max	%
Market Position	22	35	62%
Financial Health	12	25	49%
Operational Quality	0	20	0%
Competitive Moat	5	20	25%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
150001	JOHNSON MEMORIAL HOSPITAL	58	$0M
150002	METHODIST HOSPITALS INC	405	$0M
150004	FRANCISCAN HEALTH HAMMOND	10	$0M
150005	HENDRICKS REGIONAL HEALTH	130	$0M
150006	LAPORTE HOSPITAL	74	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN INStart Diligence · creates a deal from HCRIS