🛡️ Public data only — no PHI permitted on this instance.

HOSP

JOHNSON MEMORIAL HOSPITAL

CCN 150001|LOC FRANKLIN, IN|BEDS 58|NPR $114.2M|MARGIN -1.4%

SeekingChartis Score

INVESTMENT THESIS

Selective: JOHNSON MEMORIAL HOSPITAL

/ 100 (C)

+$8.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$114.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

50%

CATALYSTS

▲RCM uplift of $8.4M (+736bps)

RISKS

▼Elevated distress risk (50%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$114.2M

Net Patient Revenue

-1.4%

Operating Margin

$-1.6M

Net Income

Licensed Beds

$1,969K

Revenue per Bed

$115.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 31%■ MEDICAID · 1%■ COMMERCIAL · 67%

Score Breakdown

SCComposite · 26/100

Component	Score	Max	%
Market Position	12	35	34%
Financial Health	8	25	31%
Operational Quality	0	20	0%
Competitive Moat	1	20	4%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
150002	METHODIST HOSPITALS INC	405	$0M
150004	FRANCISCAN HEALTH HAMMOND	10	$0M
150005	HENDRICKS REGIONAL HEALTH	130	$0M
150006	LAPORTE HOSPITAL	74	$0M
150007	COMMUNITY HOWARD REGIONAL HEALTH	107	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN INStart Diligence · creates a deal from HCRIS