🛡️ Public data only — no PHI permitted on this instance.

HOSP

YUMA REHABILITATION HOSPITAL AN AFF

CCN 033034|LOC YUMA, AZ|BEDS 51|NPR $11.9M|MARGIN 22.7%

SeekingChartis Score

INVESTMENT THESIS

Selective: YUMA REHABILITATION HOSPITAL AN AF

/ 100 (C)

+$883K

EBITDA Uplift

+739bps

Margin Δ

0.0%

Op Margin

$11.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

49%

CATALYSTS

RISKS

▼High Medicare dependence (72%)

▼Elevated distress risk (51%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$11.9M

Net Patient Revenue

22.7%

Operating Margin

$2.7M

Net Income

Licensed Beds

$234K

Revenue per Bed

$9.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 72%■ MEDICAID · 0%■ COMMERCIAL · 27%

Score Breakdown

SCComposite · 48/100

Component	Score	Max	%
Market Position	7	35	20%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	33%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
030002	BANNER UNIVERSITY MEDICAL CENTER PHX	656	$0M
030006	TUCSON MEDICAL CENTER	499	$0M
030007	VERDE VALLEY MEDICAL CENTER	87	$0M
030010	CARONDELET ST. MARYS HOSPITAL	357	$0M
030011	CARONDELET ST. JOSEPH HOSPITAL	451	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN AZStart Diligence · creates a deal from HCRIS