🛡️ Public data only — no PHI permitted on this instance.

HOSP

BANNER UNIVERSITY MEDICAL CENTER PHX

CCN 030002|LOC PHOENIX, AZ|BEDS 656|NPR $1,086.9M|MARGIN -5.9%

SeekingChartis Score

INVESTMENT THESIS

Selective: BANNER UNIVERSITY MEDICAL CENTER PH

/ 100 (C)

+$80.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.09B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

49%

CATALYSTS

▲RCM uplift of $80.0M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (51%)

▼High Medicaid exposure (44%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,086.9M

Net Patient Revenue

-5.9%

Operating Margin

$-63.9M

Net Income

656

Licensed Beds

$1,657K

Revenue per Bed

$1,150.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 13%■ MEDICAID · 44%■ COMMERCIAL · 43%

Score Breakdown

SCComposite · 56/100

Component	Score	Max	%
Market Position	30	35	86%
Financial Health	6	25	26%
Operational Quality	0	20	0%
Competitive Moat	8	20	40%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
030006	TUCSON MEDICAL CENTER	499	$0M
030007	VERDE VALLEY MEDICAL CENTER	87	$0M
030010	CARONDELET ST. MARYS HOSPITAL	357	$0M
030011	CARONDELET ST. JOSEPH HOSPITAL	451	$0M
030012	YAVAPAI REGIONAL MEDICAL CENTER	218	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN AZStart Diligence · creates a deal from HCRIS