Corpus Intelligence Value Bridge — GREAT PLAINS HEALTH 2026-04-26 09:04 UTC
Value Bridge — GREAT PLAINS HEALTH
Current $10M → Target $16M (+$5.9M)
🛡️ Public data only — no PHI permitted on this instance.
$10.5M
Current EBITDA
$16.4M
Target EBITDA
+$5.9M
Total Uplift
7
Value Levers

EBITDA Bridge — 7 Lever Model

Each lever shows gross impact, probability of achievement, and probability-weighted value.

Denial Rate Reduction
$0.0M
70% prob$0.0M wtd
AR Acceleration
$0.0M
80% prob$0.0M wtd
Coding Accuracy Uplift
$1.3M
60% prob$0.8M wtd
Payer Mix Optimization
$3.2M
50% prob$1.6M wtd
Cost to Collect Reduction
$1.1M
75% prob$0.8M wtd
Clean Claim Improvement
$0.8M
70% prob$0.6M wtd
Volume & Rate Growth
$5.4M
40% prob$2.2M wtd

What This Means

The 7-lever model projects a 57% EBITDA uplift from $10M to $16M. The highest-impact lever is Volume & Rate Growth at $2.2M probability-weighted.

IC talking point: "We see $6M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $65M in equity value creation."