Value Bridge — LEE MEMORIAL HOSPITAL
Current $102M → Target $130M (+$28.2M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$102.1M
Current EBITDA
$130.3M
Target EBITDA
+$28.2M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$6.4M
Payer Mix Optimization
$15.3M
Cost to Collect Reduction
$5.1M
Clean Claim Improvement
$3.8M
Volume & Rate Growth
$25.5M
What This Means
The 7-lever model projects a 28% EBITDA uplift from $102M to $130M. The highest-impact lever is Volume & Rate Growth at $10.2M probability-weighted.
IC talking point: "We see $28M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $310M in equity value creation."