Value Bridge — CMH OF SAN BUENAVENTURA
Current $-38M → Target $-25M (+$12.8M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-38.1M
Current EBITDA
$-25.3M
Target EBITDA
+$12.8M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$2.3M
Coding Accuracy Uplift
$2.5M
Payer Mix Optimization
$6.0M
Cost to Collect Reduction
$2.0M
Clean Claim Improvement
$1.5M
Volume & Rate Growth
$10.0M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-38M to $-25M. The highest-impact lever is Volume & Rate Growth at $4.0M probability-weighted.
IC talking point: "We see $13M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $141M in equity value creation."