Value Bridge — SHARP MEMORIAL HOSPITAL
Current $95M → Target $125M (+$30.0M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$94.9M
Current EBITDA
$124.9M
Target EBITDA
+$30.0M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$6.8M
Payer Mix Optimization
$16.3M
Cost to Collect Reduction
$5.4M
Clean Claim Improvement
$4.1M
Volume & Rate Growth
$27.2M
What This Means
The 7-lever model projects a 32% EBITDA uplift from $95M to $125M. The highest-impact lever is Volume & Rate Growth at $10.9M probability-weighted.
IC talking point: "We see $30M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $330M in equity value creation."