🛡️ Public data only — no PHI permitted on this instance.

HOSP

CHEYENNE REGIONAL MEDICAL CENTER

CCN 530014|LOC CHEYENNE, WY|BEDS 147|NPR $372.4M|MARGIN 4.5%

SeekingChartis Score

INVESTMENT THESIS

Buy: CHEYENNE REGIONAL MEDICAL CENTER

/ 100 (B)

+$27.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$372.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

54%

CATALYSTS

▲RCM uplift of $27.4M (+736bps)

RISKS

▼Elevated distress risk (46%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$372.4M

Net Patient Revenue

4.5%

Operating Margin

$16.9M

Net Income

147

Licensed Beds

$2,533K

Revenue per Bed

$355.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 43%■ MEDICAID · 10%■ COMMERCIAL · 47%

Score Breakdown

SCComposite · 43/100

Component	Score	Max	%
Market Position	17	35	49%
Financial Health	13	25	53%
Operational Quality	0	20	0%
Competitive Moat	4	20	19%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
530002	CAMPBELL COUNTY MEMORIAL HOSPITAL	66	$0M
530006	MEM. HOSPITAL OF SHERIDAN CTY.	88	$0M
530008	SAGE WEST HEALTH CARE	133	$0M
530011	MEM. HOSPT. OF SWEETWATER COUNTY	58	$0M
530012	WYOMING MEDICAL CENTER	226	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WYStart Diligence · creates a deal from HCRIS