🛡️ Public data only — no PHI permitted on this instance.

HOSP

CAMPBELL COUNTY MEMORIAL HOSPITAL

CCN 530002|LOC GILLETTE, WY|BEDS 66|NPR $179.4M|MARGIN -22.8%

SeekingChartis Score

INVESTMENT THESIS

Buy: CAMPBELL COUNTY MEMORIAL HOSPITAL

/ 100 (B)

+$13.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$179.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

46%

CATALYSTS

▲RCM uplift of $13.2M (+736bps)

RISKS

▼Elevated distress risk (54%)

▼Small facility — limited scale economies

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$179.4M

Net Patient Revenue

-22.8%

Operating Margin

$-40.9M

Net Income

Licensed Beds

$2,718K

Revenue per Bed

$220.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 37%■ MEDICAID · 16%■ COMMERCIAL · 48%

Score Breakdown

SCComposite · 20/100

Component	Score	Max	%
Market Position	13	35	38%
Financial Health	2	25	8%
Operational Quality	0	20	0%
Competitive Moat	1	20	4%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
530006	MEM. HOSPITAL OF SHERIDAN CTY.	88	$0M
530008	SAGE WEST HEALTH CARE	133	$0M
530011	MEM. HOSPT. OF SWEETWATER COUNTY	58	$0M
530012	WYOMING MEDICAL CENTER	226	$0M
530014	CHEYENNE REGIONAL MEDICAL CENTER	147	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WYStart Diligence · creates a deal from HCRIS