🛡️ Public data only — no PHI permitted on this instance.

HOSP

SAGE WEST HEALTH CARE

CCN 530008|LOC RIVERTON, WY|BEDS 133|NPR $68.3M|MARGIN -5.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: SAGE WEST HEALTH CARE

/ 100 (C)

+$5.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$68.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

39%

CATALYSTS

▲RCM uplift of $5.0M (+736bps)

RISKS

▼Elevated distress risk (61%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$68.3M

Net Patient Revenue

-5.8%

Operating Margin

$-3.9M

Net Income

133

Licensed Beds

$514K

Revenue per Bed

$72.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 42%■ MEDICAID · 20%■ COMMERCIAL · 38%

Score Breakdown

SCComposite · 27/100

Component	Score	Max	%
Market Position	13	35	38%
Financial Health	6	25	26%
Operational Quality	0	20	0%
Competitive Moat	2	20	9%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
530002	CAMPBELL COUNTY MEMORIAL HOSPITAL	66	$0M
530006	MEM. HOSPITAL OF SHERIDAN CTY.	88	$0M
530011	MEM. HOSPT. OF SWEETWATER COUNTY	58	$0M
530012	WYOMING MEDICAL CENTER	226	$0M
530014	CHEYENNE REGIONAL MEDICAL CENTER	147	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WYStart Diligence · creates a deal from HCRIS