🛡️ Public data only — no PHI permitted on this instance.

HOSP

INLAND NORTHWEST BEHAVIORAL HEALTH

CCN 504014|LOC SPOKANE, WA|BEDS 100|NPR $26.0M|MARGIN -2.5%

SeekingChartis Score

INVESTMENT THESIS

Selective: INLAND NORTHWEST BEHAVIORAL HEALTH

/ 100 (C)

+$1.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$26.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

52%

CATALYSTS

RISKS

▼Elevated distress risk (48%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$26.0M

Net Patient Revenue

-2.5%

Operating Margin

$-0.6M

Net Income

100

Licensed Beds

$260K

Revenue per Bed

$26.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 9%■ MEDICAID · 5%■ COMMERCIAL · 86%

Score Breakdown

SCComposite · 23/100

Component	Score	Max	%
Market Position	10	35	29%
Financial Health	7	25	29%
Operational Quality	0	20	0%
Competitive Moat	1	20	7%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
500002	PROV ST MARY MEDICAL CENTER	95	$0M
500003	PHD#1 DBA SKAGIT VALLEY HOSPITAL	137	$0M
500005	VIRGINIA MASON MEDICAL CENTER	222	$0M
500007	ISLAND HOSPITAL	43	$0M
500008	UNIVERSITY OF WASHINGTON MED CTR	592	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WAStart Diligence · creates a deal from HCRIS