🛡️ Public data only — no PHI permitted on this instance.

HOSP

INTERMOUNTAIN MEDICAL CENTER

CCN 460010|LOC MURRAY, UT|BEDS 486|NPR $1,240.0M|MARGIN 8.9%

SeekingChartis Score

INVESTMENT THESIS

Buy: INTERMOUNTAIN MEDICAL CENTER

/ 100 (B)

+$91.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.24B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

▲RCM uplift of $91.3M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (44%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,240.0M

Net Patient Revenue

8.9%

Operating Margin

$110.6M

Net Income

486

Licensed Beds

$2,551K

Revenue per Bed

$1,129.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 18%■ MEDICAID · 11%■ COMMERCIAL · 71%

Score Breakdown

SCComposite · 73/100

Component	Score	Max	%
Market Position	30	35	86%
Financial Health	18	25	72%
Operational Quality	0	20	0%
Competitive Moat	10	20	50%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
460001	UTAH VALLEY HOSPITAL	338	$0M
460003	SALT LAKE REGIONAL MEDICAL CENTER	107	$0M
460004	MCKAY-DEE HOSPITAL	236	$0M
460005	OGDEN REGIONAL MEDICAL CENTER	174	$0M
460006	LDS HOSPITAL	216	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN UTStart Diligence · creates a deal from HCRIS