🛡️ Public data only — no PHI permitted on this instance.

HOSP

MCKAY-DEE HOSPITAL

CCN 460004|LOC OGDEN, UT|BEDS 236|NPR $629.9M|MARGIN 12.6%

C+

SeekingChartis Score

INVESTMENT THESIS

Buy: MCKAY-DEE HOSPITAL

/ 100 (B)

+$46.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$629.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

▲RCM uplift of $46.4M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (45%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$629.9M

Net Patient Revenue

12.6%

Operating Margin

$79.4M

Net Income

236

Licensed Beds

$2,669K

Revenue per Bed

$550.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 20%■ MEDICAID · 10%■ COMMERCIAL · 70%

Score Breakdown

SCComposite · 64/100

Component	Score	Max	%
Market Position	21	35	60%
Financial Health	22	25	89%
Operational Quality	0	20	0%
Competitive Moat	8	20	41%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
460001	UTAH VALLEY HOSPITAL	338	$0M
460003	SALT LAKE REGIONAL MEDICAL CENTER	107	$0M
460005	OGDEN REGIONAL MEDICAL CENTER	174	$0M
460006	LDS HOSPITAL	216	$0M
460007	CEDAR CITY HOSPITAL	48	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN UTStart Diligence · creates a deal from HCRIS