🛡️ Public data only — no PHI permitted on this instance.

HOSP

MIDLANDS REGIONAL REHABILITATION HOS

CCN 423034|LOC ELGIN, SC|BEDS 40|NPR $15.2M|MARGIN 1.4%

SeekingChartis Score

INVESTMENT THESIS

Pass: MIDLANDS REGIONAL REHABILITATION HO

/ 100 (D)

+$1.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$15.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

nan%

CATALYSTS

RISKS

▼High Medicare dependence (69%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$15.2M

Net Patient Revenue

1.4%

Operating Margin

$0.2M

Net Income

Licensed Beds

$380K

Revenue per Bed

$15.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 69%■ MEDICAID · nan%■ COMMERCIAL · 0%

Score Breakdown

SCComposite · 22/100

Component	Score	Max	%
Market Position	7	35	20%
Financial Health	10	25	38%
Operational Quality	0	20	0%
Competitive Moat	1	20	5%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
420002	PIEDMONT MEDICAL CENTER	374	$0M
420004	MEDICAL UNIVERSITY OF SOUTH CAROLINA	817	$0M
420005	MCLEOD MEDICAL CENTER - DILLON	72	$0M
420007	SPARTANBURG REGIONAL MEDICAL CENTER	665	$0M
420009	OCONEE MEMORIAL HOSPITAL	131	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN SCStart Diligence · creates a deal from HCRIS