🛡️ Public data only — no PHI permitted on this instance.

HOSP

MEDICAL UNIVERSITY OF SOUTH CAROLINA

CCN 420004|LOC CHARLESTON, SC|BEDS 817|NPR $2,609.7M|MARGIN -2.0%

SeekingChartis Score

INVESTMENT THESIS

Buy: MEDICAL UNIVERSITY OF SOUTH CAROLIN

/ 100 (B)

+$192.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$2.61B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

▲RCM uplift of $192.1M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (42%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$2,609.7M

Net Patient Revenue

-2.0%

Operating Margin

$-52.5M

Net Income

817

Licensed Beds

$3,194K

Revenue per Bed

$2,662.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 20%■ MEDICAID · 14%■ COMMERCIAL · 66%

Score Breakdown

SCComposite · 59/100

Component	Score	Max	%
Market Position	32	35	92%
Financial Health	7	25	30%
Operational Quality	0	20	0%
Competitive Moat	8	20	40%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
420002	PIEDMONT MEDICAL CENTER	374	$0M
420005	MCLEOD MEDICAL CENTER - DILLON	72	$0M
420007	SPARTANBURG REGIONAL MEDICAL CENTER	665	$0M
420009	OCONEE MEMORIAL HOSPITAL	131	$0M
420010	CAROLINA PINES REGIONAL MEDICAL CENT	112	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN SCStart Diligence · creates a deal from HCRIS