🛡️ Public data only — no PHI permitted on this instance.

HOSP

PIEDMONT MEDICAL CENTER

CCN 420002|LOC ROCK HILL, SC|BEDS 374|NPR $387.0M|MARGIN 8.3%

C+

SeekingChartis Score

INVESTMENT THESIS

Selective: PIEDMONT MEDICAL CENTER

/ 100 (C)

+$28.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$387.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

53%

CATALYSTS

▲RCM uplift of $28.5M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (47%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$387.0M

Net Patient Revenue

8.3%

Operating Margin

$32.0M

Net Income

374

Licensed Beds

$1,035K

Revenue per Bed

$354.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 25%■ MEDICAID · 7%■ COMMERCIAL · 68%

Score Breakdown

SCComposite · 62/100

Component	Score	Max	%
Market Position	24	35	69%
Financial Health	17	25	70%
Operational Quality	0	20	0%
Competitive Moat	8	20	41%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
420004	MEDICAL UNIVERSITY OF SOUTH CAROLINA	817	$0M
420005	MCLEOD MEDICAL CENTER - DILLON	72	$0M
420007	SPARTANBURG REGIONAL MEDICAL CENTER	665	$0M
420009	OCONEE MEMORIAL HOSPITAL	131	$0M
420010	CAROLINA PINES REGIONAL MEDICAL CENT	112	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN SCStart Diligence · creates a deal from HCRIS