🛡️ Public data only — no PHI permitted on this instance.

HOSP

SELF REGIONAL HEALTHCARE

CCN 420071|LOC GREENWOOD, SC|BEDS 290|NPR $410.1M|MARGIN 4.7%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: SELF REGIONAL HEALTHCARE

/ 100 (C)

+$30.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$410.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

51%

CATALYSTS

▲RCM uplift of $30.2M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (49%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$410.1M

Net Patient Revenue

4.7%

Operating Margin

$19.2M

Net Income

290

Licensed Beds

$1,414K

Revenue per Bed

$391.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 30%■ MEDICAID · 6%■ COMMERCIAL · 65%

Score Breakdown

SCComposite · 51/100

Component	Score	Max	%
Market Position	22	35	62%
Financial Health	13	25	53%
Operational Quality	0	20	0%
Competitive Moat	6	20	29%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
420002	PIEDMONT MEDICAL CENTER	374	$0M
420004	MEDICAL UNIVERSITY OF SOUTH CAROLINA	817	$0M
420005	MCLEOD MEDICAL CENTER - DILLON	72	$0M
420007	SPARTANBURG REGIONAL MEDICAL CENTER	665	$0M
420009	OCONEE MEMORIAL HOSPITAL	131	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN SCStart Diligence · creates a deal from HCRIS