🛡️ Public data only — no PHI permitted on this instance.

HOSP

DIGNITY HEALTH REHABILITATION HOSPIT

CCN 293035|LOC HENDERSON, NV|BEDS 60|NPR $41.4M|MARGIN 12.1%

SeekingChartis Score

INVESTMENT THESIS

Pass: DIGNITY HEALTH REHABILITATION HOSPI

/ 100 (D)

+$3.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$41.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

RISKS

▼High Medicare dependence (71%)

▼Elevated distress risk (43%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$41.4M

Net Patient Revenue

12.1%

Operating Margin

$5.0M

Net Income

Licensed Beds

$690K

Revenue per Bed

$36.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 71%■ MEDICAID · 6%■ COMMERCIAL · 23%

Score Breakdown

SCComposite · 47/100

Component	Score	Max	%
Market Position	10	35	28%
Financial Health	22	25	87%
Operational Quality	0	20	0%
Competitive Moat	6	20	28%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
290001	RENOWN REGIONAL MEDICAL CENTER	558	$0M
290003	SUNRISE HOSPITAL AND MEDICAL CENTER	748	$0M
290005	NORTH VISTA HOSPITAL	163	$0M
290007	UNIVERSITY MEDICAL CENTER	537	$0M
290008	NORTHEASTERN NEVADA REGIONAL HOSPITA	59	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NVStart Diligence · creates a deal from HCRIS