🛡️ Public data only — no PHI permitted on this instance.

HOSP

NORTH VISTA HOSPITAL

CCN 290005|LOC NORTH LAS VEGAS, NV|BEDS 163|NPR $117.3M|MARGIN 9.5%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: NORTH VISTA HOSPITAL

/ 100 (C)

+$8.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$117.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

48%

CATALYSTS

▲RCM uplift of $8.6M (+736bps)

RISKS

▼Elevated distress risk (52%)

▼High Medicaid exposure (47%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$117.3M

Net Patient Revenue

9.5%

Operating Margin

$11.2M

Net Income

163

Licensed Beds

$720K

Revenue per Bed

$106.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 20%■ MEDICAID · 47%■ COMMERCIAL · 33%

Score Breakdown

SCComposite · 50/100

Component	Score	Max	%
Market Position	15	35	44%
Financial Health	19	25	75%
Operational Quality	0	20	0%
Competitive Moat	6	20	30%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
290001	RENOWN REGIONAL MEDICAL CENTER	558	$0M
290003	SUNRISE HOSPITAL AND MEDICAL CENTER	748	$0M
290007	UNIVERSITY MEDICAL CENTER	537	$0M
290008	NORTHEASTERN NEVADA REGIONAL HOSPITA	59	$0M
290009	ST MARYS REGIONAL MEDICAL CENTER	356	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NVStart Diligence · creates a deal from HCRIS