🛡️ Public data only — no PHI permitted on this instance.

HOSP

PAM SPECIALTY HOSPITAL OF LAS VEGAS

CCN 292006|LOC LAS VEGAS, NV|BEDS 70|NPR $37.9M|MARGIN 10.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: PAM SPECIALTY HOSPITAL OF LAS VEGAS

/ 100 (C)

+$2.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$37.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

RISKS

▼High Medicare dependence (60%)

▼Elevated distress risk (44%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$37.9M

Net Patient Revenue

10.1%

Operating Margin

$3.8M

Net Income

Licensed Beds

$541K

Revenue per Bed

$34.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 60%■ MEDICAID · 1%■ COMMERCIAL · 39%

Score Breakdown

SCComposite · 43/100

Component	Score	Max	%
Market Position	10	35	29%
Financial Health	19	25	78%
Operational Quality	0	20	0%
Competitive Moat	5	20	25%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
290001	RENOWN REGIONAL MEDICAL CENTER	558	$0M
290003	SUNRISE HOSPITAL AND MEDICAL CENTER	748	$0M
290005	NORTH VISTA HOSPITAL	163	$0M
290007	UNIVERSITY MEDICAL CENTER	537	$0M
290008	NORTHEASTERN NEVADA REGIONAL HOSPITA	59	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NVStart Diligence · creates a deal from HCRIS