🛡️ Public data only — no PHI permitted on this instance.

HOSP

CARSON TAHOE REGIONAL HEALTHCARE

CCN 290019|LOC CARSON CITY, NV|BEDS 175|NPR $365.4M|MARGIN 3.0%

SeekingChartis Score

INVESTMENT THESIS

Buy: CARSON TAHOE REGIONAL HEALTHCARE

/ 100 (B)

+$26.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$365.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

▲RCM uplift of $26.9M (+736bps)

RISKS

▼Elevated distress risk (45%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$365.4M

Net Patient Revenue

3.0%

Operating Margin

$11.1M

Net Income

175

Licensed Beds

$2,088K

Revenue per Bed

$354.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 33%■ MEDICAID · 21%■ COMMERCIAL · 47%

Score Breakdown

SCComposite · 41/100

Component	Score	Max	%
Market Position	18	35	52%
Financial Health	11	25	46%
Operational Quality	0	20	0%
Competitive Moat	4	20	18%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
290001	RENOWN REGIONAL MEDICAL CENTER	558	$0M
290003	SUNRISE HOSPITAL AND MEDICAL CENTER	748	$0M
290005	NORTH VISTA HOSPITAL	163	$0M
290007	UNIVERSITY MEDICAL CENTER	537	$0M
290008	NORTHEASTERN NEVADA REGIONAL HOSPITA	59	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NVStart Diligence · creates a deal from HCRIS