🛡️ Public data only — no PHI permitted on this instance.

HOSP

BRODSTONE MEMORIAL HOSPITAL

CCN 281315|LOC SUPERIOR, NE|BEDS 25|NPR $35.1M|MARGIN -4.4%

SeekingChartis Score

INVESTMENT THESIS

Pass: BRODSTONE MEMORIAL HOSPITAL

/ 100 (D)

+$2.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$35.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

40%

CATALYSTS

RISKS

▼High Medicare dependence (76%)

▼Elevated distress risk (60%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$35.1M

Net Patient Revenue

-4.4%

Operating Margin

$-1.5M

Net Income

Licensed Beds

$1,404K

Revenue per Bed

$36.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 76%■ MEDICAID · 4%■ COMMERCIAL · 20%

Score Breakdown

SCComposite · 20/100

Component	Score	Max	%
Market Position	8	35	24%
Financial Health	7	25	27%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
280003	BRYAN MEDICAL CENTER	510	$0M
280009	CHI HEALTH GOOD SAMARITAN	182	$0M
280013	THE NEBRASKA MEDICAL CENTER	592	$0M
280020	CHI HEALTH ST. ELIZABETH	137	$0M
280023	CHI HEALTH ST. FRANCIS	101	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NEStart Diligence · creates a deal from HCRIS