🛡️ Public data only — no PHI permitted on this instance.

HOSP

CHI HEALTH GOOD SAMARITAN

CCN 280009|LOC KEARNEY, NE|BEDS 182|NPR $174.5M|MARGIN -3.3%

SeekingChartis Score

INVESTMENT THESIS

Selective: CHI HEALTH GOOD SAMARITAN

/ 100 (C)

+$12.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$174.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

48%

CATALYSTS

▲RCM uplift of $12.8M (+736bps)

RISKS

▼Elevated distress risk (52%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$174.5M

Net Patient Revenue

-3.3%

Operating Margin

$-5.8M

Net Income

182

Licensed Beds

$959K

Revenue per Bed

$180.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 36%■ MEDICAID · 5%■ COMMERCIAL · 59%

Score Breakdown

SCComposite · 33/100

Component	Score	Max	%
Market Position	17	35	48%
Financial Health	7	25	28%
Operational Quality	0	20	0%
Competitive Moat	2	20	12%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
280003	BRYAN MEDICAL CENTER	510	$0M
280013	THE NEBRASKA MEDICAL CENTER	592	$0M
280020	CHI HEALTH ST. ELIZABETH	137	$0M
280023	CHI HEALTH ST. FRANCIS	101	$0M
280032	MARY LANNING MEMORIAL HOSPITAL ASSOC	97	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NEStart Diligence · creates a deal from HCRIS