🛡️ Public data only — no PHI permitted on this instance.

HOSP

BRYAN MEDICAL CENTER

CCN 280003|LOC LINCOLN, NE|BEDS 510|NPR $843.7M|MARGIN 8.1%

SeekingChartis Score

INVESTMENT THESIS

Buy: BRYAN MEDICAL CENTER

/ 100 (B)

+$62.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$843.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

▲RCM uplift of $62.1M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (43%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$843.7M

Net Patient Revenue

8.1%

Operating Margin

$68.2M

Net Income

510

Licensed Beds

$1,654K

Revenue per Bed

$775.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 33%■ MEDICAID · 2%■ COMMERCIAL · 65%

Score Breakdown

SCComposite · 71/100

Component	Score	Max	%
Market Position	30	35	85%
Financial Health	17	25	69%
Operational Quality	0	20	0%
Competitive Moat	10	20	50%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
280009	CHI HEALTH GOOD SAMARITAN	182	$0M
280013	THE NEBRASKA MEDICAL CENTER	592	$0M
280020	CHI HEALTH ST. ELIZABETH	137	$0M
280023	CHI HEALTH ST. FRANCIS	101	$0M
280032	MARY LANNING MEMORIAL HOSPITAL ASSOC	97	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NEStart Diligence · creates a deal from HCRIS