🛡️ Public data only — no PHI permitted on this instance.

HOSP

FAITH REGIONAL HEALTH SERVICES

CCN 280125|LOC NORFOLK, NE|BEDS 122|NPR $198.1M|MARGIN 10.1%

C-

SeekingChartis Score

INVESTMENT THESIS

Buy: FAITH REGIONAL HEALTH SERVICES

/ 100 (B)

+$14.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$198.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

45%

CATALYSTS

▲RCM uplift of $14.6M (+736bps)

RISKS

▼Elevated distress risk (55%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$198.1M

Net Patient Revenue

10.1%

Operating Margin

$20.0M

Net Income

122

Licensed Beds

$1,623K

Revenue per Bed

$178.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 38%■ MEDICAID · 20%■ COMMERCIAL · 41%

Score Breakdown

SCComposite · 50/100

Component	Score	Max	%
Market Position	15	35	43%
Financial Health	19	25	78%
Operational Quality	0	20	0%
Competitive Moat	6	20	28%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
280003	BRYAN MEDICAL CENTER	510	$0M
280009	CHI HEALTH GOOD SAMARITAN	182	$0M
280013	THE NEBRASKA MEDICAL CENTER	592	$0M
280020	CHI HEALTH ST. ELIZABETH	137	$0M
280023	CHI HEALTH ST. FRANCIS	101	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN NEStart Diligence · creates a deal from HCRIS