🛡️ Public data only — no PHI permitted on this instance.

HOSP

SALINA SURGICAL HOSPITAL

CCN 170187|LOC SALINA, KS|BEDS 16|NPR $28.3M|MARGIN 20.9%

SeekingChartis Score

INVESTMENT THESIS

Selective: SALINA SURGICAL HOSPITAL

/ 100 (C)

+$2.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$28.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

46%

CATALYSTS

RISKS

▼High Medicare dependence (62%)

▼Elevated distress risk (54%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$28.3M

Net Patient Revenue

20.9%

Operating Margin

$5.9M

Net Income

Licensed Beds

$1,770K

Revenue per Bed

$22.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 62%■ MEDICAID · 0%■ COMMERCIAL · 37%

Score Breakdown

SCComposite · 49/100

Component	Score	Max	%
Market Position	8	35	22%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	6	20	31%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
170006	VIA CHRISTI HOSPITAL PITTSBURG INC.	64	$0M
170009	SAINT JOHN HOSPITAL	22	$0M
170012	SALINA REGIONAL HEALTH CENTER	177	$0M
170013	HAYS MEDICAL CENTER INC.	136	$0M
170014	ADVENTHEALTH OTTAWA	36	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN KSStart Diligence · creates a deal from HCRIS