🛡️ Public data only — no PHI permitted on this instance.

HOSP

ST. SIMONS BY THE SEA

CCN 114016|LOC ST. SIMONS ISLAND, GA|BEDS 101|NPR $14.1M|MARGIN 6.3%

SeekingChartis Score

INVESTMENT THESIS

Pass: ST. SIMONS BY THE SEA

/ 100 (D)

+$1.0M

EBITDA Uplift

+737bps

Margin Δ

0.0%

Op Margin

$14.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

nan%

CATALYSTS

RISKS

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$14.1M

Net Patient Revenue

6.3%

Operating Margin

$0.9M

Net Income

101

Licensed Beds

$140K

Revenue per Bed

$13.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 9%■ MEDICAID · nan%■ COMMERCIAL · 0%

Score Breakdown

SCComposite · 35/100

Component	Score	Max	%
Market Position	9	35	25%
Financial Health	15	25	61%
Operational Quality	0	20	0%
Competitive Moat	4	20	19%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
110001	HAMILTON MEDICAL CENTER	221	$0M
110002	UPSON REGIONAL MEDICAL CENTER	81	$0M
110003	MEMORIAL SATILLA HEALTH	113	$0M
110005	NORTHSIDE HOSPITAL FORSYTH	388	$0M
110006	ST MARYS HEALTH CARE SYSTEM INC	161	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN GAStart Diligence · creates a deal from HCRIS