🛡️ Public data only — no PHI permitted on this instance.

HOSP

NORTHSIDE HOSPITAL FORSYTH

CCN 110005|LOC CUMMING, GA|BEDS 388|NPR $690.1M|MARGIN -1.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: NORTHSIDE HOSPITAL FORSYTH

/ 100 (C)

+$50.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$690.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

▲RCM uplift of $50.8M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (42%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$690.1M

Net Patient Revenue

-1.0%

Operating Margin

$-7.2M

Net Income

388

Licensed Beds

$1,779K

Revenue per Bed

$697.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 27%■ MEDICAID · 7%■ COMMERCIAL · 65%

Score Breakdown

SCComposite · 48/100

Component	Score	Max	%
Market Position	26	35	74%
Financial Health	8	25	31%
Operational Quality	0	20	0%
Competitive Moat	5	20	26%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
110001	HAMILTON MEDICAL CENTER	221	$0M
110002	UPSON REGIONAL MEDICAL CENTER	81	$0M
110003	MEMORIAL SATILLA HEALTH	113	$0M
110006	ST MARYS HEALTH CARE SYSTEM INC	161	$0M
110007	PHOEBE PUTNEY MEMORIAL HOSPITAL	338	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN GAStart Diligence · creates a deal from HCRIS