🛡️ Public data only — no PHI permitted on this instance.

HOSP

DENVER SPRINGS

CCN 064028|LOC ENGLEWOOD, CO|BEDS 96|NPR $32.2M|MARGIN 0.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: DENVER SPRINGS

/ 100 (C)

+$2.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$32.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

RISKS

▼Elevated distress risk (42%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$32.2M

Net Patient Revenue

0.8%

Operating Margin

$0.3M

Net Income

Licensed Beds

$335K

Revenue per Bed

$31.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 2%■ MEDICAID · 0%■ COMMERCIAL · 97%

Score Breakdown

SCComposite · 26/100

Component	Score	Max	%
Market Position	10	35	30%
Financial Health	9	25	36%
Operational Quality	0	20	0%
Competitive Moat	2	20	8%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
060001	NORTH COLORADO MEDICAL CENTER	202	$0M
060003	CENTURA LONGMONT UNITED HOSPITAL	127	$0M
060004	PLATTE VALLEY MEDICAL CENTER	89	$0M
060006	MONTROSE MEMORIAL HOSPITAL	47	$0M
060008	SAN LUIS VALLEY REG MED CENTER	49	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN COStart Diligence · creates a deal from HCRIS