🛡️ Public data only — no PHI permitted on this instance.

HOSP

NORTH COLORADO MEDICAL CENTER

CCN 060001|LOC GREELEY, CO|BEDS 202|NPR $321.9M|MARGIN -13.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: NORTH COLORADO MEDICAL CENTER

/ 100 (C)

+$23.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$321.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

45%

CATALYSTS

▲RCM uplift of $23.7M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (55%)

▼High Medicaid exposure (38%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$321.9M

Net Patient Revenue

-13.1%

Operating Margin

$-42.2M

Net Income

202

Licensed Beds

$1,593K

Revenue per Bed

$364.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 21%■ MEDICAID · 38%■ COMMERCIAL · 41%

Score Breakdown

SCComposite · 32/100

Component	Score	Max	%
Market Position	19	35	53%
Financial Health	5	25	18%
Operational Quality	0	20	0%
Competitive Moat	3	20	13%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
060003	CENTURA LONGMONT UNITED HOSPITAL	127	$0M
060004	PLATTE VALLEY MEDICAL CENTER	89	$0M
060006	MONTROSE MEMORIAL HOSPITAL	47	$0M
060008	SAN LUIS VALLEY REG MED CENTER	49	$0M
060009	LUTHERAN MEDICAL CENTER	242	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN COStart Diligence · creates a deal from HCRIS