🛡️ Public data only — no PHI permitted on this instance.

HOSP

JOHN MUIR MEDICAL CENTER - WC

CCN 050180|LOC WALNUT CREEK, CA|BEDS 506|NPR $1,091.9M|MARGIN 4.3%

C+

SeekingChartis Score

INVESTMENT THESIS

Selective: JOHN MUIR MEDICAL CENTER - WC

/ 100 (C)

+$80.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.09B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

nan%

CATALYSTS

▲RCM uplift of $80.4M (+736bps)

▲Platform-sized facility

RISKS

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,091.9M

Net Patient Revenue

4.3%

Operating Margin

$47.2M

Net Income

506

Licensed Beds

$2,158K

Revenue per Bed

$1,044.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 34%■ MEDICAID · nan%■ COMMERCIAL · 0%

Score Breakdown

SCComposite · 64/100

Component	Score	Max	%
Market Position	30	35	86%
Financial Health	13	25	52%
Operational Quality	0	20	0%
Competitive Moat	8	20	42%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS