Value Bridge — METHODIST WEST HOUSTON HOSPITAL
Current $42M → Target $54M (+$11.7M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$42.4M
Current EBITDA
$54.1M
Target EBITDA
+$11.7M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$2.6M
Payer Mix Optimization
$6.4M
Cost to Collect Reduction
$2.1M
Clean Claim Improvement
$1.6M
Volume & Rate Growth
$10.6M
What This Means
The 7-lever model projects a 28% EBITDA uplift from $42M to $54M. The highest-impact lever is Volume & Rate Growth at $4.2M probability-weighted.
IC talking point: "We see $12M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $129M in equity value creation."