Value Bridge — ST. VINCENT HOSPITAL
Current $12M → Target $26M (+$14.4M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$12.0M
Current EBITDA
$26.4M
Target EBITDA
+$14.4M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$3.2M
Payer Mix Optimization
$7.8M
Cost to Collect Reduction
$2.6M
Clean Claim Improvement
$1.9M
Volume & Rate Growth
$13.0M
What This Means
The 7-lever model projects a 119% EBITDA uplift from $12M to $26M. The highest-impact lever is Volume & Rate Growth at $5.2M probability-weighted.
IC talking point: "We see $14M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $158M in equity value creation."