Value Bridge — WETZEL COUNTY HOSPITAL
Current $3M → Target $4M (+$0.7M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$3.1M
Current EBITDA
$3.9M
Target EBITDA
+$0.7M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$0.2M
Payer Mix Optimization
$0.4M
Cost to Collect Reduction
$0.1M
Clean Claim Improvement
$0.1M
Volume & Rate Growth
$0.7M
What This Means
The 7-lever model projects a 24% EBITDA uplift from $3M to $4M. The highest-impact lever is Volume & Rate Growth at $0.3M probability-weighted.
IC talking point: "We see $1M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $8M in equity value creation."