Value Bridge — MEMORIAL HERMANN MEMORIAL CITY MEDIC
Current $14M → Target $29M (+$14.6M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$14.2M
Current EBITDA
$28.8M
Target EBITDA
+$14.6M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$3.3M
Payer Mix Optimization
$7.9M
Cost to Collect Reduction
$2.6M
Clean Claim Improvement
$2.0M
Volume & Rate Growth
$13.2M
What This Means
The 7-lever model projects a 103% EBITDA uplift from $14M to $29M. The highest-impact lever is Volume & Rate Growth at $5.3M probability-weighted.
IC talking point: "We see $15M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $161M in equity value creation."