Value Bridge — MEMORIAL HERMANN TEXAS MEDICAL CNTR
Current $74M → Target $132M (+$58.4M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$73.9M
Current EBITDA
$132.3M
Target EBITDA
+$58.4M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$13.2M
Payer Mix Optimization
$31.7M
Cost to Collect Reduction
$10.6M
Clean Claim Improvement
$7.9M
Volume & Rate Growth
$52.8M
What This Means
The 7-lever model projects a 79% EBITDA uplift from $74M to $132M. The highest-impact lever is Volume & Rate Growth at $21.1M probability-weighted.
IC talking point: "We see $58M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $642M in equity value creation."