Value Bridge — OKLAHOMA SPINE HOSPITAL
Current $7M → Target $8M (+$1.7M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$6.6M
Current EBITDA
$8.4M
Target EBITDA
+$1.7M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$0.4M
Payer Mix Optimization
$0.9M
Cost to Collect Reduction
$0.3M
Clean Claim Improvement
$0.2M
Volume & Rate Growth
$1.6M
What This Means
The 7-lever model projects a 26% EBITDA uplift from $7M to $8M. The highest-impact lever is Volume & Rate Growth at $0.6M probability-weighted.
IC talking point: "We see $2M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $19M in equity value creation."