Value Bridge — FIRSTHEALTH MOORE REGIONAL HOSPITAL
Current $71M → Target $89M (+$18.0M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$71.5M
Current EBITDA
$89.4M
Target EBITDA
+$18.0M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$4.1M
Payer Mix Optimization
$9.8M
Cost to Collect Reduction
$3.3M
Clean Claim Improvement
$2.4M
Volume & Rate Growth
$16.3M
What This Means
The 7-lever model projects a 25% EBITDA uplift from $71M to $89M. The highest-impact lever is Volume & Rate Growth at $6.5M probability-weighted.
IC talking point: "We see $18M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $198M in equity value creation."