Value Bridge — SPECTRUM HEALTH HOSPITALS
Current $1M → Target $58M (+$56.9M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$1.3M
Current EBITDA
$58.2M
Target EBITDA
+$56.9M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$12.9M
Payer Mix Optimization
$30.9M
Cost to Collect Reduction
$10.3M
Clean Claim Improvement
$7.7M
Volume & Rate Growth
$51.5M
What This Means
The 7-lever model projects a 4420% EBITDA uplift from $1M to $58M. The highest-impact lever is Volume & Rate Growth at $20.6M probability-weighted.
IC talking point: "We see $57M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $626M in equity value creation."