Value Bridge — CHILDRENS HOSPITAL CORPORATION
Current $-79M → Target $-44M (+$35.1M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-79.3M
Current EBITDA
$-44.2M
Target EBITDA
+$35.1M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$7.9M
Payer Mix Optimization
$19.0M
Cost to Collect Reduction
$6.3M
Clean Claim Improvement
$4.8M
Volume & Rate Growth
$31.7M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-79M to $-44M. The highest-impact lever is Volume & Rate Growth at $12.7M probability-weighted.
IC talking point: "We see $35M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $386M in equity value creation."