Value Bridge — THE MEDICAL CENTER
Current $19M → Target $29M (+$10.0M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$18.8M
Current EBITDA
$28.8M
Target EBITDA
+$10.0M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$2.3M
Payer Mix Optimization
$5.4M
Cost to Collect Reduction
$1.8M
Clean Claim Improvement
$1.4M
Volume & Rate Growth
$9.0M
What This Means
The 7-lever model projects a 53% EBITDA uplift from $19M to $29M. The highest-impact lever is Volume & Rate Growth at $3.6M probability-weighted.
IC talking point: "We see $10M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $110M in equity value creation."