Value Bridge — MEMORIAL HOSPITAL OF SOUTH BEND INC
Current $61M → Target $75M (+$14.0M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$61.4M
Current EBITDA
$75.4M
Target EBITDA
+$14.0M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$3.2M
Payer Mix Optimization
$7.6M
Cost to Collect Reduction
$2.5M
Clean Claim Improvement
$1.9M
Volume & Rate Growth
$12.6M
What This Means
The 7-lever model projects a 23% EBITDA uplift from $61M to $75M. The highest-impact lever is Volume & Rate Growth at $5.1M probability-weighted.
IC talking point: "We see $14M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $154M in equity value creation."